Viability of Cucumbers in Tunnels

The calculator below will give you an indication of the potential profit of planting cucumbers in tunnels. Prices are exclusive of VAT and running costs are based on the current prices of products. Please note that this is only an estimate based on favourable conditions and that it does not include expenses such as labour, heating, etc.

The report below is an estimated calculation for 1 cycle.

Standard Tunnel Size

10.5 m x 30.8 m x 4.1 m

Standard Tunnel Cover

Long Life Film

Number of Tunnels

40

Number of Plants

900 per tunnel

Length of 1 Cycle

6 months

Possible Yield

8,000 kg per tunnel

Average Price

R           per kg

Average Packaging Cost

R            per kg

Running Costs

FERTILISERS

QUANTITY

UNIT PRICE

AMOUNT

Hydro Gro – 25 kg

520

R 515.00

R 515.00

Calcium Nitrate – 25 kg

400

R 515.00

R 515.00

Potassium Sulphate – 25 kg

160

R 515.00

R 515.00

CHEMICALS

QUANTITY

UNIT PRICE

AMOUNT

Spraying Program

160

R 515.00

R 515.00

PLANTS AND MATERIALS

QUANTITY

UNIT PRICE

AMOUNT

Plants

160

R 515.00

R 515.00

Planting Bags

160

R 515.00

R 515.00

Sawdust

160

R 515.00

R 515.00

Packaging

160

R 515.00

R 515.00

Profitability

Total Income

R 1,920,000.00

Total Expenses

R 927,840.00

PROFIT

R 992,160.00